County Profile for Lincoln - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,166,211 Total Charges 6,229,406
Fixed Assets 817,585 Contract Allowance 1,910,418
Other Assets 2,282,292 Operating Revenue 4,318,988
Total Assets 4,266,088 Operating Expenses 5,426,006
Current Liabilities 7,662,413 Operating Margin -1,107,018
Long Term Liabilities 120,869 Other Income 761,274
Total Equity -3,517,194 Other Expense 5,928
Total Liabilities and Equity 4,266,088 Net Profit or Loss -351,672

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,264 Revenue per Bed $863,798 Revenue per Person $4,318,988
Net Margin per Discharge ($10,064) Net Margin per Bed ($221,404) Net Margin per Person ($1,107,018)
Net Profit per Discharge ($3,197) Net Profit per Bed ($70,334) Net Profit per Person ($351,672)
Net Fixed Assets per Discharge $7,433 Net Fixed Assets per Bed $163,517 Net Fixed Assets per Bed $817,585
Long Term Debt per Discharge $1,099 Long Term Debt per Bed $24,174 Long Term Debt per Person $120,869
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,457 Net Fixed Assets 2,405 Population Estimate 1,151
Total Revenue 2,461 Long Term Liabilities 2,058 Total Patient Discharges 2,351
Net Margin 1,948 Total Patient Beds 2,504
Net Profit or Loss 2,532

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 485,359 821,858 0.5906
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,501,637 1,167,075 1.2867
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 162,016 13 Nursing Administration 99,637
02,03 Captial Related - Movable Equipment 44,207 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 1,220,853 16 Medical Records and Medical Library 64,677
06 Maintenance and Repairs 0 17 Social Services 107,272
07 Operation of Plant 364,875 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,134 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 186,393 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,252,064

County Profile for Lincoln - 2017